| Gross Sales | 142.17 | 154.85 | 110.26 | 77.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.19 | 7.69 | 0.57 | 0.59 |
| Total Income | 143.36 | 162.54 | 110.83 | 78.44 |
| Total Expenditure | 138.43 | 146.02 | 105.19 | 82.33 |
| PBIDT | 4.93 | 16.52 | 5.64 | -3.89 |
| Interest | 31.94 | 30.21 | 26.33 | 20.91 |
| PBDT | -27.01 | -13.69 | -20.69 | -24.80 |
| Depreciation | 20.76 | 27.11 | 23.45 | 17.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.84 | -89.32 | 0.00 | 0.00 |
| Reported Profit After Tax | -35.93 | 48.52 | -44.14 | -41.92 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -35.93 | 48.52 | -44.14 | -41.92 |
| | | | | |
| EPS (Unit Curr.) | -3.90 | 5.26 | -4.79 | -4.55 |
| EPS (Adj) (Unit Curr.) | -3.90 | 5.26 | -4.79 | -4.55 |
| Calculated EPS (Unit Curr.) | -3.90 | 5.26 | -4.79 | -4.55 |
| Calculated EPS (Adj) (Unit Curr.) | -3.90 | 5.26 | -4.79 | -4.55 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.59 | 21.06 | -19.16 | -18.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.59 | 21.06 | -19.16 | -18.19 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 92.17 | 92.17 | 92.17 | 92.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.47 | 10.67 | 5.12 | -5.00 |
| PBDTM(%) | -19.00 | -8.84 | -18.76 | -31.86 |
| PATM(%) | -25.27 | 31.33 | -40.03 | -53.85 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -3.90 | 5.26 | -4.79 | -4.55 |